| | QUARTER | | | Last Price | | Share Out. | | Market Cap. | | | BALANCE SHEET | | | Cash | | Total Asset | | S.T.Borrowing | | L.T.Borrowing | | Total Equity | | | INCOME STATEMENT | | | Revenue | | Gross Profit | | Operating Profit | | Net.Profit | | EBITDA | | Interest Expense | | | RATIO | | | EPS | | PER | | BVPS | | PBV | | ROA | | ROE | | EV/EBITDA | | Debt/Equity | | Debt/TotalCap | | Debt/EBITDA | | EBITDA/IntExps |
| | | ANLZ 2012 | | | 9,450 | | 20.2 B | | 190512.0 B | | | | | 12258.0 B | | 105402.0 B | | 4974.0 B | | 11860.0 B | | 51228.3 B | | | | | 76550.7 B | | 49188.0 B | | 43288.0 B | | 13334.7 B | | 57422.7 B | | 1129.3 B | | | | | 660.13 | | 14.32x | | 2541.08 | | 3.72x | | 12.65% | | 26.03% | | 3.40 | | 0.33 | | 0.25 | | 0.29 | | 50.85 |
| | | [09] 2012 | | | 9,450 | | 20.2 B | | 190512.0 B | | | | | 12258.0 B | | 105402.0 B | | 4974.0 B | | 11860.0 B | | 48728.0 B | | | | | 57413.0 B | | 36891.0 B | | 32466.0 B | | 10001.0 B | | 43067.0 B | | 847.0 B | | | | | 495.10 | | 19.09x | | 2417.06 | | 3.91x | | 9.49% | | 20.52% | | 4.53 | | 0.35 | | 0.26 | | 0.39 | | 50.85 |
| | | [09] 2011 | | | 7,100 | | 20.2 B | | 143136.0 B | | | | | 9364.9 B | | 99473.2 B | | 127.1 B | | 13661.5 B | | 58238.9 B | | | | | 53050.9 B | | – | | 16321.3 B | | 8385.2 B | | 27103.5 B | | 1209.2 B | | | | | 427.03 | | 16.63x | | 2888.84 | | 2.46x | | 8.43% | | 14.40% | | 5.44 | | 0.24 | | 0.19 | | 0.51 | | 22.41 |
| | | [09] 2010 | | | 7,200 | | 20.2 B | | 145152.0 B | | | | | 8941.3 B | | 100060.7 B | | 6502.0 B | | 16611.0 B | | 42741.4 B | | | | | 52122.4 B | | – | | 17194.1 B | | 8933.4 B | | 28237.1 B | | 1429.9 B | | | | | 454.17 | | 15.85x | | 2120.11 | | 3.40x | | 8.93% | | 20.90% | | 5.64 | | 0.54 | | 0.35 | | 0.82 | | 19.75 |
|
